These values come from real trades in real Sleeper dynasty leagues: what managers pay, not what a ranking says they should.
Add players and picks to each side. A side is worth the sum of its pieces, and the verdict compares the two totals.
No package adjustment. Some calculators add a bonus to the side that gets the best player in a consolidation trade. We don't: when we tested a depth discount against real trades it fit no better than plain addition, and stars already cost far more than role players.